Your portfolio starts here.
Sign in to see your own allocation, returns, holdings and portfolio research signals. Your holdings remain private to your account.
Continue with Google →Company research on Microsoft Corporation (MSFT), including the business, investment thesis, risks, and valuation.
Sign in to see your own allocation, returns, holdings and portfolio research signals. Your holdings remain private to your account.
Continue with Google →Company exposure across accounts and funds
Share of portfolio value by account
Signals that deserve a closer look
All accounts · September reference prices
| Company | Portfolio weight | Average cost / share | Current price | Return on cost | Research zone |
|---|
Only the designated FolioFacts administrator should sign in. Public user accounts are not available.
Continue with Google →Showing holdings in selected accounts.
Enter a holding and its account details.
Start with an existing export, or use our template.
Only the holdings you confirm are saved.
| Company | Account | Weight | Return | Shares | Cost basis | Value | Price date | Actions |
|---|
Delete your saved portfolio to remove its positions from this site’s active storage.
Ratings, opportunity scores, and fair values are independent research opinions based on stated assumptions—not personalized investment recommendations. Read our Disclaimer.
Search the US ticker directory by company or symbol. Tickers not found require your confirmation before adding.
| Watchlist rank | Company | Research tier | Zone | Price used | Quality | Model opportunity | Return to fair value | Fair value | Actions |
|---|
Watchlist ranks compare displayed Opportunity Scores across the full list. Filters keep those ranks; equal scores share a rank. Opportunity Scores remain research-model snapshots.
Explore full company reports, business fundamentals, and valuation analysis. Search by name, ticker, or tracking tier.
Price snapshot: 2026-11-06 · Research: 2026-11-08 · Saved analysis, not live market data
Ratings and fair values are independent, dated research opinions—not personalized investment advice. Disclaimer
The reference price is above the probability-weighted fair value.
Dashed marker: reference price $530.61. Scenario values are present fair values, not dated price targets.
FY2027 FCF $45B, FY2036 FCF $170B; elevated capex, more price competition
Material cloud capex and monetization downsideFY2027 FCF $65B, FY2036 FCF $305B; growth and gradual cash conversion improvement
Strong platform and revenue growth, uncertain asset replacement economicsFY2027 FCF $70B, FY2036 FCF $445B; excellent AI utilization and monetization
Substantial integrated AI platform upside but execution-dependentFolioFacts zones calculated from the saved fair and bear values at the dated reference price. Live zones can change with research.
Microsoft already owns infrastructure and software relationships across enterprise identity, office productivity, development, security, and cloud computing. Every incremental workload can make those relationships more valuable: a customer using Microsoft 365 may find Azure, Foundry, Copilot, GitHub and security services easier to adopt than a separate vendor stack. This is an installed-base and distribution moat, not a claim that every Microsoft AI product will win.
Reported FY totals, current FY quarters and cumulative YTD are grouped separately.
Scale within group: $340B
Scale within group: $94B
Completed FY, standalone current-year quarters and cumulative YTD. No TTM figures.
Each row covers a completed fiscal year. Scale within this group: $76B.
Each row covers an independent quarter; derived cash flow is labeled. Scale within this group: $20B.
Each annual, quarter and YTD group uses a separate scale. SBC / FCF is a same-period comparison, not a literal employee cash payment. N/M means FCF is zero or negative (or SBC is negative); missing is not zero. Issuer FCF definitions may vary.
Only completed fiscal years and currently open fiscal-year quarters/YTD appear in charts. Standalone quarters and cumulative YTD are separate; missing is never zero. Legacy TTM rows remain in archival source text. The full financial profile below preserves definitions, accounting caveats, and period-end balance details.
This score uses the saved price and research fundamentals. Creator Watchlist calculates the current score and rank using verified market prices.
Watch the evidence behind the thesis, not just the ticker.
Sustained broad enterprise adoption with efficient new capacity
Growth increasingly concentrated in few customers or token-price volatility
Affects: Revenue durability and multiplesRPO converts into profitable cash and diverse deployments
Contract revisions or weaker conversion economics
Affects: Confidence in forward growthCapex growth moderates, FCF catches up with operating profit
Persistent high short-lived hardware replacement
Affects: DCF cash flows and confidenceE7/Copilot/usage growth and improved base SKU selling
Price resistance or slower consumption adoption
Affects: Monetization and marginBroader enterprise mix and collected receivables
Receivable/counterparty deterioration or contract shifts
Affects: Concentration discountMicrosoft cross-sell and model choice defend share
Platform or model rivalry reduces pricing power
Affects: Moat and long-run FCFMicrosoft already owns infrastructure and software relationships across enterprise identity, office productivity, development, security, and cloud computing. Every incremental workload can make those relationships more valuable: a customer using Microsoft 365 may find Azure, Foundry, Copilot, GitHub and security services easier to adopt than a separate vendor stack. This is an installed-base and distribution moat, not a claim that every Microsoft AI product will win.
The central debate is what happens after the capital-intensive phase. The company is adding large amounts of compute capacity, including GPUs and shorter-lived components. Monetization must cover the cash cost of that capacity and its eventual replacement—not simply accelerate GAAP revenue. A scenario of durable mid-teens growth with moderating capital intensity could make Microsoft's current investment cycle highly valuable. A scenario of persistent reinvestment, rapid token-price declines, and supplier/customer concentration could leave shareholders with less incremental free cash flow than reported profit growth suggests.
Microsoft sells subscription software, cloud infrastructure and platform services, licensing, advertising and consumer products. The FY2027 reporting structure groups enterprise platforms primarily within Agents and Infra and places Windows, devices, advertising and gaming within Devices and Consumer. Product revenue categories such as Azure and Microsoft 365 cloud are nested within segment totals, not additional revenue.
| Business / product | Q1 FY2027 result | Economics / role |
|---|---|---|
| Agents and Infra | $76.8B revenue, +25% | Azure, commercial productivity and enterprise AI platform; largest profit engine |
| Azure | $33.2B revenue, +48% | Consumption-oriented cloud and AI infrastructure inside Agents and Infra |
| Microsoft 365 cloud | $27.8B revenue | Recurring productivity relationships across enterprise and consumer |
| Devices and Consumer | $15.5B revenue, -3% | Windows OEM, Xbox and consumer activity, with differing demand cycles |
Microsoft sells directly to large enterprises, through partners, and through self-service channels. A bundled suite simplifies compliance, identity, billing and procurement for customers. Geographic diversification and recurring contracts strengthen durability, although AI infrastructure and gaming are more cyclical than core office subscriptions.
Microsoft can sell multiple services into the same customer relationship, but the mix is shifting toward infrastructure that requires more physical reinvestment. The economics of each incremental cloud workload matter increasingly to companywide cash conversion.
Enterprise cloud infrastructure, workflow software and AI applications constitute large overlapping markets. Their addressable sizes cannot simply be added together because a single business may pay for a platform, an application and the underlying compute as one spending decision. Demand is driven by migration to cloud services, database modernization, cybersecurity needs and new AI uses. Constraints include data sovereignty, energy, hardware supply, customer budgets and model pricing.
Synergy's Q3 2026 global cloud-infrastructure estimate placed AWS at about 26%, Microsoft at 19%, Google Cloud at 16%, and Oracle and Alibaba at about 4% each. The Microsoft share estimate declined from about 20% a year earlier, while Google gained share. These are industry estimates with a defined cloud-infrastructure market, not Microsoft's percentage of every enterprise software or AI market.
Cloud demand can lift all major platforms while shifting relative positions. Google's progress argues against assuming Microsoft's cloud lead will widen automatically; Microsoft's entrenched software relationships make it difficult to evaluate solely from infrastructure share.
| Competitor | Market Share | Positioning | Advantages vs. Company | Disadvantages vs. Company | Current Direction |
|---|---|---|---|---|---|
| AWS | ~26% of global cloud infrastructure | Broad cloud workloads and custom chips | Larger estimated infrastructure share, deep developer ecosystem | Microsoft has Microsoft 365/identity distribution | Growing overall cloud market |
| Google Cloud | ~16% of global cloud infrastructure | Cloud, AI models, TPUs and data stack | Strong model research and integrated AI compute | Smaller enterprise productivity installed base than Microsoft | Estimated share gains |
| Oracle Cloud | ~4% of global cloud infrastructure | Databases and cloud infrastructure | Entrenched Oracle enterprise workloads | Narrower productivity ecosystem | AI infrastructure buildout |
| OpenAI / Anthropic | N/A: different market | AI models and application platforms | Leading or specialized frontier models | Microsoft can distribute multiple models and integrate software/compute | Fast model competition |
| Salesforce / ServiceNow | N/A: different market | CRM and enterprise workflow software | Deep workflow-specific systems of record | Microsoft spans identity, developer tools and general productivity | Agentic product competition |
Cloud-infrastructure shares are estimates for Q3 2026, not cross-product shares; cross-category competitors are included only for the specific activities where they overlap. Microsoft is both a partner/customer counterparty and competitor to OpenAI in some product and model layers.
Moat direction: Stable and strong. High switching costs, standardized enterprise identity, the Microsoft 365 installed base, distribution, platform integration, and support infrastructure remain meaningful advantages. Model pricing and application quality may become more competitive, limiting the pricing power of individual AI products.
The franchise remains difficult to displace at the account level. Its challenge is preserving acceptable returns as AI infrastructure and applications draw increasingly direct competition from hyperscalers and model specialists.
USD billions except percentages. Completed Microsoft fiscal-year totals are shown alongside standalone Q1 FY2027; no TTM FCF or SBC values are used. FCF = operating cash flow less cash additions to property and equipment. The current fiscal year has only Q1 reported, so no multi-quarter YTD row applies. Period-end cash/debt balances are not backfilled without filing-extracted reconciliation.
| Period | Revenue | Growth | Gross Margin | Operating Margin | FCF | FCF Margin | SBC | Diluted Shares | Cash | Debt |
|---|---|---|---|---|---|---|---|---|---|---|
| FY2024 | $245.1B | 16% | 69.8% | 44.6% | $74.1B | 30.2% | $10.7B | N/D | N/D | N/D |
| FY2025 | $281.7B | 15% | 68.8% | 45.6% | $71.6B | 25.4% | $12.0B | N/D | N/D | N/D |
| FY2026 | $331.8B | 18% | 67.9% | 46.8% | $67.0B | 20.2% | $12.4B | N/D | N/D | N/D |
| Q1 FY2027 | $92.3B | 19% | 67.8% | 49.8% | $18.6B | 20.2% | $3.1B | ~7.43B | N/D | N/D |
SBC / FCF (matching periods): FY2024 14.5%; FY2025 16.7%; FY2026 18.5%; Q1 FY2027 16.8%. This is an economic dilution proxy rather than a literal cash expense. Full period flows should not be combined with their included interim periods in cumulative charts.
Financial direction: Mixed. FY2026 operating cash flow was $182.9B, but cash capex rose to $115.9B, leaving $67.0B of FCF, down from $74.1B in FY2024. In Q1 FY2027, operating cash flow reached $58.0B (+29%), but $39.4B of cash PPE purchases reduced FCF to $18.6B, approximately 27% lower year over year. Total Q1 capex including lease commencements was $45.2B, approximately three quarters for shorter-lived assets. The company returned $10.2B in dividends and repurchases.
Q1 FY2027 revenue grew 19% and operating income grew 21%, to $45.9B. GAAP diluted EPS of $4.92 grew 32%, but OpenAI-adjusted diluted EPS of $4.89 grew 18%: the prior-year GAAP comparison was depressed by OpenAI investment losses while the current quarter saw a modest gain. Treating GAAP EPS growth as wholly recurring operating acceleration overstates the evidence.
OpenAI accounted for $10.0B in revenue from commercial arrangements in the quarter, including revenue sharing, and $7.2B of receivables at period end. This is a material customer/partner concentration. Finance lease obligations and short-lived equipment reinvestment need explicit attention when evaluating economic FCF; a simple CFO-minus-cash-PPE figure may not represent all infrastructure commitments.
Next-quarter outlook (Q2 FY2027): Microsoft guided $96.0–$97.1B revenue, Azure constant-currency growth of 49–50%, Microsoft 365 Commercial cloud constant-currency growth near 19%, and total capex above $50B. Calendar 2026 capex was described as approximately $170B, with some third-party capacity deliveries pushed into the second half of Microsoft's fiscal year. The company expects FY2027 FCF to remain positive, not necessarily to recover to previous margins.
| Metric | Value |
|---|---|
| Price Snapshot | $530.61 on 2026-11-06 |
| Market Capitalization | Approximately $3.94T |
| Enterprise Value | Approximately $3.98T under the simplified ~+$42B net adjustment |
| Relevant Multiple 1 | Approximately 27.7× trailing GAAP earnings (dated market reference) |
| Relevant Multiple 2 | Approximately 11.9× FY2026 revenue (market cap) |
| Relevant Multiple 3 | Approximately 58.8× FY2026 cash FCF (market cap), reflecting depressed FCF conversion |
Enterprise value is simplified; cash, funded debt and finance lease definitions must be reconciled before using it for automated valuation comparison. Multiples are approximate research-date checks, not a substitute for a forward cash-flow model.
| Company | Relevance | Public / Private | Valuation Metric 1 | Valuation Metric 2 | Growth / Margin / Risk Context |
|---|---|---|---|---|---|
| Microsoft | Cloud plus productivity and enterprise AI | Public | 27.7× historical earnings | 11.9× FY2026 sales | More mature software franchise; large capex ramp |
| AWS / Amazon | Direct competitor for cloud infrastructure; Amazon consolidated is only a secondary valuation anchor | Public | Not normalized here | Not normalized here | Retail and advertising distort consolidated valuation comparison |
| Google Cloud / Alphabet | Direct cloud and AI rival; Alphabet consolidated is a secondary valuation anchor | Public | Not normalized here | Not normalized here | Search/YouTube distort consolidated comparison |
| Oracle Cloud / Oracle | Direct database/cloud overlap | Public | Not normalized here | Not normalized here | Different mix and infrastructure investment |
| OpenAI / Anthropic | Direct AI models or applications overlap; not full conglomerate comparables | Private | N/A | N/A | Private valuation not directly comparable to MSFT enterprise multiple |
Comparable takeaway: Microsoft is unusual because enterprise software, cloud infrastructure and AI applications operate together. A mechanical peer-average valuation would confuse Amazon's retail exposure, Alphabet's advertising exposure and private-model-provider economics. Direct cash-flow underwriting is more informative.
A simplified 10-year cash-flow scenario model uses an illustrative 8.5% discount rate, 3.5% terminal growth, 7.43 billion diluted shares, and approximately $42B in net debt/lease-related adjustments. The forecast paths below are analytical assumptions, not management guidance; exact annual workpapers have not yet been archived in the repository and would be required for machine-reproducible valuation.
| Scenario | Key Assumptions | Fair Value | Probability | Probability Rationale | Return From Price Snapshot |
|---|---|---|---|---|---|
| Bear | FY2027 FCF $45B, FY2036 FCF $170B; elevated capex, more price competition | $291 | 25% | Material cloud capex and monetization downside | -45.2% |
| Base | FY2027 FCF $65B, FY2036 FCF $305B; growth and gradual cash conversion improvement | $514 | 50% | Strong platform and revenue growth, uncertain asset replacement economics | -3.1% |
| Bull | FY2027 FCF $70B, FY2036 FCF $445B; excellent AI utilization and monetization | $741 | 25% | Substantial integrated AI platform upside but execution-dependent | +39.7% |
| Probability-Weighted | 0.25×291 + 0.50×514 + 0.25×741 = $515 | $515 | 100% | Judgmental scenario probabilities | -2.9% |
Satya Nadella and Amy Hood have demonstrated consistent software execution, aggressive platform integration and disciplined operating-expense growth. The main new capital-allocation question is whether infrastructure utilization and token monetization will justify sustained equipment and lease commitments. Management expects increased efficiency throughout the stack and indicated it may use additional financing such as leasing or debt when attractive. There was no quantified long-run return-on-capital target in the latest earnings call.
The OpenAI relationship offers revenue, model access and an equity interest, but creates overlapping commercial, investment and counterparty risks. Employee stock compensation appears manageable relative to company-wide cash generation; the larger issue is cash reinvestment. Repurchases and dividends must be viewed against the capex and financing program, not independently.
Execution is strong, but the next phase should be judged by sustained returns on incremental AI infrastructure capital, not by expansion plans alone.
Analyzed call: 2026-10-28 Q1 FY2027 official transcript · Research snapshot: 2026-11-08
Official Q1 FY2027 earnings call, 2026-10-28. Questions and answers are original paraphrases of all seven material analyst exchanges, not transcript quotations.
| Analyst / Firm | Core Question | Management Response | Research Read-Through |
|---|---|---|---|
| Adam Wood / Morgan Stanley | As new AI capacity arrives, will Azure utilization and infrastructure costs or monetization across Fabric, Foundry and Copilot matter more for investor returns? | Nadella said both will contribute, describing a shared pool of infrastructure that should be deployed to the highest-value workload and allow margin benefits across applications and cloud layers. Management did not quantify a return-on-capital target. | Supports integrated economics but leaves incremental ROI unmeasured. |
| Karl Keirstead / UBS | What drives Azure's projected 49–50% constant-currency growth in Q2, including capacity additions, efficiency, token price and OpenAI demand? | Hood credited Q1 GPU and CPU optimization and stronger token revenue per unit, but said expected Q2 supply shifted into the second half and token pricing and future efficiency gains are difficult to predict. | Guidance rests partly on efficiency improvements and variable pricing, not only new physical capacity. |
| Mark Moerdler / Bernstein | How much Azure AI momentum comes from diverse enterprise workloads rather than AI-native or large concentrated capacity buyers? | Nadella described multiple enterprise customer deployments and said he wanted broad, durable enterprise adoption rather than growth built around a few very large customers. He did not provide a quantified revenue mix. | Broad deployment is encouraging; concentration and monetization mix remain unproven. |
| Gabriela Borges / Goldman Sachs | How should customers' use of Microsoft's MAI models, OpenAI and proprietary or open-weight models affect token pricing and Microsoft platform demand? | Nadella described a flexible platform where customers choose models by price, capability and workload over time, with Foundry and Copilot designed to support that movement. | Model flexibility is a distribution advantage, though it can commoditize model pricing. |
| Brent Thill / Jefferies | How sustainable is near-50% operating margin while Azure and company revenue grow rapidly? | Hood emphasized strong top-line growth, platform efficiency and tightly targeted spending, but made no fixed longer-term margin commitment. | Operating leverage is real, yet future depreciation and workload mix could compress margins. |
| Brad Reback / Stifel | Can usage-based Microsoft 365 monetization scale as quickly and easily as coding-agent credits, or will customers need more education and sales support? | Nadella said coding consumption should move faster. Hood described additional technical and sales investments needed to get business customers to use both subscriptions and consumption billing. | Copilot commercialization outside coding could take longer and cost more than seat-based analogies imply. |
| Tal Liani / Bank of America | Did Microsoft disclose an updated Copilot customer figure, and how would it fund the growing AI infrastructure commitments if extra capital becomes attractive? | Hood said no updated Copilot count was disclosed. She cited finance leases and available debt-market access as options while emphasizing continued positive cash flow and confidence in infrastructure returns. | Flexibility remains substantial, but Copilot visibility and long-run capital efficiency warrant monitoring. |
The Q&A centered on returns from AI capacity, engineering-led Azure growth, enterprise versus AI-native revenue breadth, model choice, operating margins, consumption monetization and financing. Responses supported the platform's operational strength, but management did not supply the customer-mix, model-level profit or capital-return disclosures needed to substantially increase valuation confidence.
| Source | Type | Date / Period | What It Supports |
|---|---|---|---|
| Microsoft Q1 FY2027 earnings release | Company IR | 2026-10-28 | Revenue, income, segments, adjusted EPS, operating metrics |
| Microsoft Q1 FY2027 official earnings call | Company IR / transcript | 2026-10-28 | Guidance, capex, management commentary, analyst Q&A |
| Microsoft FY2027 Q1 Form 10-Q | Regulatory filing | Quarter ended 2026-09-30 | Cash flows, OpenAI revenue and receivables, capital commitments |
| Microsoft FY2026 Form 10-K | Regulatory filing | FY2026 | Completed fiscal-year financials |
| Q3 2026 cloud infrastructure market share | Third-party market estimate | 2026-Q3 | Industry share estimates, not licensed data for public chart redistribution |
| Historical MSFT price | Market data, research-date only | 2026-11-06 | Dated $530.61 reference close; do not redistribute bulk third-party pricing datasets |
Initial analysis — no previous review available.
Current review: 2026-11-08
Previous review: None
Update trigger: Initial analysis incorporating Q1 FY2027 earnings
| Area | Previous view | Current view | Investment impact |
|---|---|---|---|
| Azure and cloud growth | No canonical MSFT thesis on file | Azure +48%; Microsoft Cloud +30% in Q1 FY2027 | Supports long-term demand and platform adoption |
| Cloud commitments | No canonical research on file | Commercial RPO $677B, +73%; commercial bookings -12% due partly to prior-year comparison | Backlog supports revenue visibility but is not equivalent to near-term cash or diversified demand |
| AI spending | No canonical research on file | $45.2B quarterly capex including finance leases; $39.4B cash PPE; >$50B projected next quarter | Cash-flow conversion and asset return become central valuation risks |
| Microsoft 365 | No canonical research on file | Commercial cloud reported +17%, normalized +18%; paid seats +5%; weak E3/standalone sales execution | Mix and monetization matter; growth is not uniform across the suite |
| OpenAI | No canonical research on file | $10.0B of quarterly commercial revenue including revenue-sharing; $7.2B receivables | Material customer/partner concentration and economics must be monitored |
| Valuation | No prior canonical MSFT valuation | Bear/base/bull $291/$514/$741; probability-weighted $515 | Modest negative expected return from the $530.61 research price |
Thesis: Initial. The moat and revenue growth are attractive, but free cash flow and capital intensity constrain the margin of safety.
| Metric | Current view |
|---|---|
| Price snapshot | $530.61 (2026-11-06 close) |
| Bear / Base / Bull fair value | $291 / $514 / $741 |
| Scenario probabilities | 25% / 50% / 25% |
| Probability-weighted fair value | $515 |
| Quality Score / Tier | 91.3 / A |
| Risk level | Moderate; material AI infrastructure return and concentration risks |
| Valuation confidence | 55/100 (Moderate–Low) |
| Tracking / Ownership | On the Radar / No holding recorded in this repository |
| Research-date investment rating | Hold |
Decision rationale: Microsoft is an exceptional enterprise platform, but at the analyzed price its share valuation already anticipates much of the cash-flow benefit from AI. Infrastructure spending may be profitable, yet the timing and long-run replacement economics remain uncertain.
Microsoft already owns infrastructure and software relationships across enterprise identity, office productivity, development, security, and cloud computing. Every incremental workload can make those relationships more valuable: a customer using Microsoft 365 may find Azure, Foundry, Copilot, GitHub and security services easier to adopt than a separate vendor stack. This is an installed-base and distribution moat, not a claim that every Microsoft AI product will win.
The central debate is what happens after the capital-intensive phase. The company is adding large amounts of compute capacity, including GPUs and shorter-lived components. Monetization must cover the cash cost of that capacity and its eventual replacement—not simply accelerate GAAP revenue. A scenario of durable mid-teens growth with moderating capital intensity could make Microsoft's current investment cycle highly valuable. A scenario of persistent reinvestment, rapid token-price declines, and supplier/customer concentration could leave shareholders with less incremental free cash flow than reported profit growth suggests.
Microsoft sells subscription software, cloud infrastructure and platform services, licensing, advertising and consumer products. The FY2027 reporting structure groups enterprise platforms primarily within Agents and Infra and places Windows, devices, advertising and gaming within Devices and Consumer. Product revenue categories such as Azure and Microsoft 365 cloud are nested within segment totals, not additional revenue.
| Business / product | Q1 FY2027 result | Economics / role |
|---|---|---|
| Agents and Infra | $76.8B revenue, +25% | Azure, commercial productivity and enterprise AI platform; largest profit engine |
| Azure | $33.2B revenue, +48% | Consumption-oriented cloud and AI infrastructure inside Agents and Infra |
| Microsoft 365 cloud | $27.8B revenue | Recurring productivity relationships across enterprise and consumer |
| Devices and Consumer | $15.5B revenue, -3% | Windows OEM, Xbox and consumer activity, with differing demand cycles |
Microsoft sells directly to large enterprises, through partners, and through self-service channels. A bundled suite simplifies compliance, identity, billing and procurement for customers. Geographic diversification and recurring contracts strengthen durability, although AI infrastructure and gaming are more cyclical than core office subscriptions.
Microsoft can sell multiple services into the same customer relationship, but the mix is shifting toward infrastructure that requires more physical reinvestment. The economics of each incremental cloud workload matter increasingly to companywide cash conversion.
Enterprise cloud infrastructure, workflow software and AI applications constitute large overlapping markets. Their addressable sizes cannot simply be added together because a single business may pay for a platform, an application and the underlying compute as one spending decision. Demand is driven by migration to cloud services, database modernization, cybersecurity needs and new AI uses. Constraints include data sovereignty, energy, hardware supply, customer budgets and model pricing.
Synergy's Q3 2026 global cloud-infrastructure estimate placed AWS at about 26%, Microsoft at 19%, Google Cloud at 16%, and Oracle and Alibaba at about 4% each. The Microsoft share estimate declined from about 20% a year earlier, while Google gained share. These are industry estimates with a defined cloud-infrastructure market, not Microsoft's percentage of every enterprise software or AI market.
Cloud demand can lift all major platforms while shifting relative positions. Google's progress argues against assuming Microsoft's cloud lead will widen automatically; Microsoft's entrenched software relationships make it difficult to evaluate solely from infrastructure share.
Microsoft has unusually strong enterprise distribution and recurring relationships. Commercial remaining performance obligations of $677B (+73%) with roughly 30% expected to convert to revenue over the next 12 months support forward visibility, though large Azure commitments make bookings irregular and do not prove near-term gross profit. Commercial bookings decreased 12% in Q1 partly due to large prior-year commitments.
Microsoft 365 Commercial cloud grew 17% reported, or 18% after normalizing a prior-year revenue-recognition comparison. Paid commercial seats rose 5%. Management identified weaker E3 and standalone SKU sales execution, even as Copilot, E5/E7 and GitHub usage supported growth in average revenue per user. The company reported over 120,000 Foundry customers and more than 44,000 paid Fabric customers; consumption-based Copilot demand is expanding but the company did not disclose an updated paid Copilot customer count during the Q&A.
Selling an additional product to the same enterprise can be efficient, but token-based consumption, infrastructure utilization and enterprise sales effort determine whether AI revenue generates software-like margins. Customer adoption is not a substitute for demonstrated incremental profit.
| Competitor | Market Share | Positioning | Advantages vs. Company | Disadvantages vs. Company | Current Direction |
|---|---|---|---|---|---|
| AWS | ~26% of global cloud infrastructure | Broad cloud workloads and custom chips | Larger estimated infrastructure share, deep developer ecosystem | Microsoft has Microsoft 365/identity distribution | Growing overall cloud market |
| Google Cloud | ~16% of global cloud infrastructure | Cloud, AI models, TPUs and data stack | Strong model research and integrated AI compute | Smaller enterprise productivity installed base than Microsoft | Estimated share gains |
| Oracle Cloud | ~4% of global cloud infrastructure | Databases and cloud infrastructure | Entrenched Oracle enterprise workloads | Narrower productivity ecosystem | AI infrastructure buildout |
| OpenAI / Anthropic | N/A: different market | AI models and application platforms | Leading or specialized frontier models | Microsoft can distribute multiple models and integrate software/compute | Fast model competition |
| Salesforce / ServiceNow | N/A: different market | CRM and enterprise workflow software | Deep workflow-specific systems of record | Microsoft spans identity, developer tools and general productivity | Agentic product competition |
Cloud-infrastructure shares are estimates for Q3 2026, not cross-product shares; cross-category competitors are included only for the specific activities where they overlap. Microsoft is both a partner/customer counterparty and competitor to OpenAI in some product and model layers.
Moat direction: Stable and strong. High switching costs, standardized enterprise identity, the Microsoft 365 installed base, distribution, platform integration, and support infrastructure remain meaningful advantages. Model pricing and application quality may become more competitive, limiting the pricing power of individual AI products.
The franchise remains difficult to displace at the account level. Its challenge is preserving acceptable returns as AI infrastructure and applications draw increasingly direct competition from hyperscalers and model specialists.
USD billions except percentages. Completed Microsoft fiscal-year totals are shown alongside standalone Q1 FY2027; no TTM FCF or SBC values are used. FCF = operating cash flow less cash additions to property and equipment. The current fiscal year has only Q1 reported, so no multi-quarter YTD row applies. Period-end cash/debt balances are not backfilled without filing-extracted reconciliation.
| Period | Revenue | Growth | Gross Margin | Operating Margin | FCF | FCF Margin | SBC | Diluted Shares | Cash | Debt |
|---|---|---|---|---|---|---|---|---|---|---|
| FY2024 | $245.1B | 16% | 69.8% | 44.6% | $74.1B | 30.2% | $10.7B | N/D | N/D | N/D |
| FY2025 | $281.7B | 15% | 68.8% | 45.6% | $71.6B | 25.4% | $12.0B | N/D | N/D | N/D |
| FY2026 | $331.8B | 18% | 67.9% | 46.8% | $67.0B | 20.2% | $12.4B | N/D | N/D | N/D |
| Q1 FY2027 | $92.3B | 19% | 67.8% | 49.8% | $18.6B | 20.2% | $3.1B | ~7.43B | N/D | N/D |
SBC / FCF (matching periods): FY2024 14.5%; FY2025 16.7%; FY2026 18.5%; Q1 FY2027 16.8%. This is an economic dilution proxy rather than a literal cash expense. Full period flows should not be combined with their included interim periods in cumulative charts.
Financial direction: Mixed. FY2026 operating cash flow was $182.9B, but cash capex rose to $115.9B, leaving $67.0B of FCF, down from $74.1B in FY2024. In Q1 FY2027, operating cash flow reached $58.0B (+29%), but $39.4B of cash PPE purchases reduced FCF to $18.6B, approximately 27% lower year over year. Total Q1 capex including lease commencements was $45.2B, approximately three quarters for shorter-lived assets. The company returned $10.2B in dividends and repurchases.
Q1 FY2027 revenue grew 19% and operating income grew 21%, to $45.9B. GAAP diluted EPS of $4.92 grew 32%, but OpenAI-adjusted diluted EPS of $4.89 grew 18%: the prior-year GAAP comparison was depressed by OpenAI investment losses while the current quarter saw a modest gain. Treating GAAP EPS growth as wholly recurring operating acceleration overstates the evidence.
OpenAI accounted for $10.0B in revenue from commercial arrangements in the quarter, including revenue sharing, and $7.2B of receivables at period end. This is a material customer/partner concentration. Finance lease obligations and short-lived equipment reinvestment need explicit attention when evaluating economic FCF; a simple CFO-minus-cash-PPE figure may not represent all infrastructure commitments.
Next-quarter outlook (Q2 FY2027): Microsoft guided $96.0–$97.1B revenue, Azure constant-currency growth of 49–50%, Microsoft 365 Commercial cloud constant-currency growth near 19%, and total capex above $50B. Calendar 2026 capex was described as approximately $170B, with some third-party capacity deliveries pushed into the second half of Microsoft's fiscal year. The company expects FY2027 FCF to remain positive, not necessarily to recover to previous margins.
Satya Nadella and Amy Hood have demonstrated consistent software execution, aggressive platform integration and disciplined operating-expense growth. The main new capital-allocation question is whether infrastructure utilization and token monetization will justify sustained equipment and lease commitments. Management expects increased efficiency throughout the stack and indicated it may use additional financing such as leasing or debt when attractive. There was no quantified long-run return-on-capital target in the latest earnings call.
The OpenAI relationship offers revenue, model access and an equity interest, but creates overlapping commercial, investment and counterparty risks. Employee stock compensation appears manageable relative to company-wide cash generation; the larger issue is cash reinvestment. Repurchases and dividends must be viewed against the capex and financing program, not independently.
Execution is strong, but the next phase should be judged by sustained returns on incremental AI infrastructure capital, not by expansion plans alone.
| Metric | Value |
|---|---|
| Price Snapshot | $530.61 on 2026-11-06 |
| Market Capitalization | Approximately $3.94T |
| Enterprise Value | Approximately $3.98T under the simplified ~+$42B net adjustment |
| Relevant Multiple 1 | Approximately 27.7× trailing GAAP earnings (dated market reference) |
| Relevant Multiple 2 | Approximately 11.9× FY2026 revenue (market cap) |
| Relevant Multiple 3 | Approximately 58.8× FY2026 cash FCF (market cap), reflecting depressed FCF conversion |
Enterprise value is simplified; cash, funded debt and finance lease definitions must be reconciled before using it for automated valuation comparison. Multiples are approximate research-date checks, not a substitute for a forward cash-flow model.
| Company | Relevance | Public / Private | Valuation Metric 1 | Valuation Metric 2 | Growth / Margin / Risk Context |
|---|---|---|---|---|---|
| Microsoft | Cloud plus productivity and enterprise AI | Public | 27.7× historical earnings | 11.9× FY2026 sales | More mature software franchise; large capex ramp |
| AWS / Amazon | Direct competitor for cloud infrastructure; Amazon consolidated is only a secondary valuation anchor | Public | Not normalized here | Not normalized here | Retail and advertising distort consolidated valuation comparison |
| Google Cloud / Alphabet | Direct cloud and AI rival; Alphabet consolidated is a secondary valuation anchor | Public | Not normalized here | Not normalized here | Search/YouTube distort consolidated comparison |
| Oracle Cloud / Oracle | Direct database/cloud overlap | Public | Not normalized here | Not normalized here | Different mix and infrastructure investment |
| OpenAI / Anthropic | Direct AI models or applications overlap; not full conglomerate comparables | Private | N/A | N/A | Private valuation not directly comparable to MSFT enterprise multiple |
Comparable takeaway: Microsoft is unusual because enterprise software, cloud infrastructure and AI applications operate together. A mechanical peer-average valuation would confuse Amazon's retail exposure, Alphabet's advertising exposure and private-model-provider economics. Direct cash-flow underwriting is more informative.
A simplified 10-year cash-flow scenario model uses an illustrative 8.5% discount rate, 3.5% terminal growth, 7.43 billion diluted shares, and approximately $42B in net debt/lease-related adjustments. The forecast paths below are analytical assumptions, not management guidance; exact annual workpapers have not yet been archived in the repository and would be required for machine-reproducible valuation.
| Scenario | Key Assumptions | Fair Value | Probability | Probability Rationale | Return From Price Snapshot |
|---|---|---|---|---|---|
| Bear | FY2027 FCF $45B, FY2036 FCF $170B; elevated capex, more price competition | $291 | 25% | Material cloud capex and monetization downside | -45.2% |
| Base | FY2027 FCF $65B, FY2036 FCF $305B; growth and gradual cash conversion improvement | $514 | 50% | Strong platform and revenue growth, uncertain asset replacement economics | -3.1% |
| Bull | FY2027 FCF $70B, FY2036 FCF $445B; excellent AI utilization and monetization | $741 | 25% | Substantial integrated AI platform upside but execution-dependent | +39.7% |
| Probability-Weighted | 0.25×291 + 0.50×514 + 0.25×741 = $515 | $515 | 100% | Judgmental scenario probabilities | -2.9% |
Official Q1 FY2027 earnings call, 2026-10-28. Questions and answers are original paraphrases of all seven material analyst exchanges, not transcript quotations.
| Analyst / Firm | Core Question | Management Response | Research Read-Through |
|---|---|---|---|
| Adam Wood / Morgan Stanley | As new AI capacity arrives, will Azure utilization and infrastructure costs or monetization across Fabric, Foundry and Copilot matter more for investor returns? | Nadella said both will contribute, describing a shared pool of infrastructure that should be deployed to the highest-value workload and allow margin benefits across applications and cloud layers. Management did not quantify a return-on-capital target. | Supports integrated economics but leaves incremental ROI unmeasured. |
| Karl Keirstead / UBS | What drives Azure's projected 49–50% constant-currency growth in Q2, including capacity additions, efficiency, token price and OpenAI demand? | Hood credited Q1 GPU and CPU optimization and stronger token revenue per unit, but said expected Q2 supply shifted into the second half and token pricing and future efficiency gains are difficult to predict. | Guidance rests partly on efficiency improvements and variable pricing, not only new physical capacity. |
| Mark Moerdler / Bernstein | How much Azure AI momentum comes from diverse enterprise workloads rather than AI-native or large concentrated capacity buyers? | Nadella described multiple enterprise customer deployments and said he wanted broad, durable enterprise adoption rather than growth built around a few very large customers. He did not provide a quantified revenue mix. | Broad deployment is encouraging; concentration and monetization mix remain unproven. |
| Gabriela Borges / Goldman Sachs | How should customers' use of Microsoft's MAI models, OpenAI and proprietary or open-weight models affect token pricing and Microsoft platform demand? | Nadella described a flexible platform where customers choose models by price, capability and workload over time, with Foundry and Copilot designed to support that movement. | Model flexibility is a distribution advantage, though it can commoditize model pricing. |
| Brent Thill / Jefferies | How sustainable is near-50% operating margin while Azure and company revenue grow rapidly? | Hood emphasized strong top-line growth, platform efficiency and tightly targeted spending, but made no fixed longer-term margin commitment. | Operating leverage is real, yet future depreciation and workload mix could compress margins. |
| Brad Reback / Stifel | Can usage-based Microsoft 365 monetization scale as quickly and easily as coding-agent credits, or will customers need more education and sales support? | Nadella said coding consumption should move faster. Hood described additional technical and sales investments needed to get business customers to use both subscriptions and consumption billing. | Copilot commercialization outside coding could take longer and cost more than seat-based analogies imply. |
| Tal Liani / Bank of America | Did Microsoft disclose an updated Copilot customer figure, and how would it fund the growing AI infrastructure commitments if extra capital becomes attractive? | Hood said no updated Copilot count was disclosed. She cited finance leases and available debt-market access as options while emphasizing continued positive cash flow and confidence in infrastructure returns. | Flexibility remains substantial, but Copilot visibility and long-run capital efficiency warrant monitoring. |
The Q&A centered on returns from AI capacity, engineering-led Azure growth, enterprise versus AI-native revenue breadth, model choice, operating margins, consumption monetization and financing. Responses supported the platform's operational strength, but management did not supply the customer-mix, model-level profit or capital-return disclosures needed to substantially increase valuation confidence.
| Driver | Current State | Positive Trigger / Catalyst | Negative Trigger / Falsifier | What It Changes |
|---|---|---|---|---|
| Azure | +48% latest quarter, Q2 CC guide 49–50% | Sustained broad enterprise adoption with efficient new capacity | Growth increasingly concentrated in few customers or token-price volatility | Revenue durability and multiples |
| Backlog | $677B commercial RPO, +73%; bookings -12% | RPO converts into profitable cash and diverse deployments | Contract revisions or weaker conversion economics | Confidence in forward growth |
| AI capex | $45.2B including lease commencements, >$50B next quarter expected | Capex growth moderates, FCF catches up with operating profit | Persistent high short-lived hardware replacement | DCF cash flows and confidence |
| Microsoft 365 | Cloud +17% reported, seats +5%, weaker E3 execution | E7/Copilot/usage growth and improved base SKU selling | Price resistance or slower consumption adoption | Monetization and margin |
| OpenAI concentration | $10B quarterly commercial revenue, $7.2B receivables | Broader enterprise mix and collected receivables | Receivable/counterparty deterioration or contract shifts | Concentration discount |
| Competition | Strong installed base; Google Cloud gaining estimated cloud share | Microsoft cross-sell and model choice defend share | Platform or model rivalry reduces pricing power | Moat and long-run FCF |
| Component | Score | Weight | Weighted Contribution | Evidence |
|---|---|---|---|---|
| Business durability and economics | 94 | 25% | 23.50 | Broad recurring relationships and profitability |
| Moat and competitive position | 96 | 25% | 24.00 | Ecosystem, distribution, switching costs |
| Growth runway and durability | 90 | 20% | 18.00 | Azure and enterprise AI demand |
| Financial quality and balance sheet | 83 | 15% | 12.45 | Strong cash generation, weaker capex-adjusted FCF |
| Management, governance and capital allocation | 89 | 15% | 13.35 | Execution strength offset by AI investment uncertainty |
| Quality Score | 91.3 | 100% | 91.30 | Price-independent business assessment |
Current Opportunity Score, shared ranks, and live price zones are determined by FolioFacts and are not part of this canonical research draft.
portfolio/holdings.mdontheradar.md (On the Radar membership; no Primary Watchlist membership)portfolio/holdings.md| Timestamp | Price | Rating | Zone Status | Buy Zone | Strong Buy Zone | Avoid Chasing Above | Base FV | P/W FV | P/W Return | Quality | Opportunity / Rank | Change / Rationale |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2026-11-08 (research date) | $530.61 (Nov 6 close) | Hold | FolioFacts only | FolioFacts only | FolioFacts only | FolioFacts only | $514 | $515 | -2.9% | 91.3 | FolioFacts only | Initial analysis: platform strength versus AI reinvestment and concentration risk |
Disclaimer: This publication reflects my personal investment research, thoughts, and opinions only. It is intended strictly for informational and educational purposes and does not constitute personalized investment, legal, tax, or financial advice, nor does it represent a recommendation or solicitation to buy, sell, or hold any security or financial instrument.
I am not a registered investment adviser, broker-dealer, or financial planner. This content does not take into account your specific investment objectives, financial situation, or risk tolerance. All investments involve substantial risk, including the potential loss of all principal capital. Past performance is never indicative of future results.
While I endeavor to provide accurate information, all data and analysis are provided "as is" without any warranty of accuracy, completeness, or timeliness. You must conduct your own independent due diligence and/or consult with a licensed professional before making any financial decisions. I may hold long or short positions in any of the securities or assets discussed herein at any time without notice.
| Source | Type | Date / Period | What It Supports |
|---|---|---|---|
| Microsoft Q1 FY2027 earnings release | Company IR | 2026-10-28 | Revenue, income, segments, adjusted EPS, operating metrics |
| Microsoft Q1 FY2027 official earnings call | Company IR / transcript | 2026-10-28 | Guidance, capex, management commentary, analyst Q&A |
| Microsoft FY2027 Q1 Form 10-Q | Regulatory filing | Quarter ended 2026-09-30 | Cash flows, OpenAI revenue and receivables, capital commitments |
| Microsoft FY2026 Form 10-K | Regulatory filing | FY2026 | Completed fiscal-year financials |
| Q3 2026 cloud infrastructure market share | Third-party market estimate | 2026-Q3 | Industry share estimates, not licensed data for public chart redistribution |
| Historical MSFT price | Market data, research-date only | 2026-11-06 | Dated $530.61 reference close; do not redistribute bulk third-party pricing datasets |
This page presents the saved MSFT analysis. Ratings, zones, and opportunity scores shown above are recalculated at its dated reference price using FolioFacts rules; the live Creator Watchlist uses current market prices and can differ. Missing financial data is not estimated.
This publication reflects my personal investment research, thoughts, and opinions only. It is intended strictly for informational and educational purposes and does not constitute personalized investment, legal, tax, or financial advice. Any ratings or views expressed are general analytical opinions, not recommendations tailored to any reader or offers or solicitations to buy or sell any security or financial instrument.
I am not a registered investment adviser, broker-dealer, or financial planner. This content does not take into account your specific investment objectives, financial situation, or risk tolerance. All investments involve substantial risk, including the potential loss of all principal capital. Past performance is never indicative of future results.
While I endeavor to provide accurate information, all data and analysis are provided "as is" without any warranty of accuracy, completeness, or timeliness. You must conduct your own independent due diligence and/or consult with a licensed professional before making any financial decisions. I may hold long or short positions in any of the securities or assets discussed herein at any time without notice.
Quality is price independent. Opportunity combines that quality with scenario-based upside, bear-case protection, and confidence. Ownership and cost basis do not affect these scores. Watchlist rank compares the scored companies in that Watchlist.
Model scores, valuation estimates, and price zones are based on assumptions, not guarantees of future performance or individualized advice. Read our Disclaimer.
25% business durability
25% moat and competitive position
20% growth runway
15% financial quality
15% management and capital allocation
30% Quality Score
35% normalized probability-weighted upside
20% normalized bear-case return
15% risk and valuation confidence
At least 50% upside to P/W fair value, with price no more than 10% above bear-case fair value.
At least 25% upside to P/W fair value, above the Strong Buy boundary.
Modeled return from approximately −10% to below +25%.
More than 10% downside to P/W fair value.
Risk-adjusted view. This framework balances expected upside, downside risk and valuation confidence. Zones may be less reliable for companies priced mainly on future potential rather than current fundamentals.
These prompt a review of the research and Opportunity Score. Watchlist ranks are calculated automatically from the scores currently displayed.