Your portfolio starts here.
Sign in to see your own allocation, returns, holdings and portfolio research signals. Your holdings remain private to your account.
Continue with Google →Company research on Intuitive Machines, Inc. (LUNR), including the business, investment thesis, risks, and valuation.
Sign in to see your own allocation, returns, holdings and portfolio research signals. Your holdings remain private to your account.
Continue with Google →Company exposure across accounts and funds
Share of portfolio value by account
Signals that deserve a closer look
All accounts · September reference prices
| Company | Portfolio weight | Average cost / share | Current price | Return on cost | Research zone |
|---|
Only the designated FolioFacts administrator should sign in. Public user accounts are not available.
Continue with Google →Showing holdings in selected accounts.
Enter a holding and its account details.
Start with an existing export, or use our template.
Only the holdings you confirm are saved.
| Company | Account | Weight | Return | Shares | Cost basis | Value | Price date | Actions |
|---|
Delete your saved portfolio to remove its positions from this site’s active storage.
Ratings, opportunity scores, and fair values are independent research opinions based on stated assumptions—not personalized investment recommendations. Read our Disclaimer.
Search the US ticker directory by company or symbol. Tickers not found require your confirmation before adding.
| Watchlist rank | Company | Research tier | Zone | Price used | Quality | Model opportunity | Return to fair value | Fair value | Actions |
|---|
Watchlist ranks compare displayed Opportunity Scores across the full list. Filters keep those ranks; equal scores share a rank. Opportunity Scores remain research-model snapshots.
Explore full company reports, business fundamentals, and valuation analysis. Search by name, ticker, or tracking tier.
Price snapshot: 2026-11-03 · Research: 2026-10-22 · Saved analysis, not live market data
Ratings and fair values are independent, dated research opinions—not personalized investment advice. Disclaimer
The reference price is below the probability-weighted fair value.
Dashed marker: reference price $10.48. Scenario values are present fair values, not dated price targets.
Manufacturing growth disappoints; lunar programs remain unprofitable; EV/Sales 1.4× on $1.0B of 2028 revenue
Fixed-price development overruns, negative FCF and dilution are significant risksIntegration works; 2028 revenue $1.4B; margins improve; EV/Sales 3.0×
Most likely execution path but not yet demonstratedStrong commercial and defense satellite wins, better margins and lunar relay progress; $2.0B of 2028 revenue at 4.0× EV/Sales
Requires multiple successful operating and financing outcomesFolioFacts zones calculated from the saved fair and bear values at the dated reference price. Live zones can change with research.
Intuitive Machines is undergoing a significant transformation. What was originally viewed primarily as a speculative lunar-landing company is becoming a more diversified space infrastructure business, encompassing satellite manufacturing, defense programs, lunar transportation, communications networks, and mission operations.
Reported FY totals, current FY quarters and cumulative YTD are grouped separately.
Scale within group: $240M
Scale within group: $220M
Scale within group: $400M
Completed FY, standalone current-year quarters and cumulative YTD. No TTM figures.
Each row covers a completed fiscal year. Scale within this group: $68M.
Each row covers an independent quarter; derived cash flow is labeled. Scale within this group: $82M.
YTD totals overlap the quarters above and must not be added to them. Scale within this group: $160M.
Each annual, quarter and YTD group uses a separate scale. SBC / FCF is a same-period comparison, not a literal employee cash payment. N/M means FCF is zero or negative (or SBC is negative); missing is not zero. Issuer FCF definitions may vary.
Only completed fiscal years and currently open fiscal-year quarters/YTD appear in charts. Standalone quarters and cumulative YTD are separate; missing is never zero. Legacy TTM rows remain in archival source text. The full financial profile below preserves definitions, accounting caveats, and period-end balance details.
This score uses the saved price and research fundamentals. Creator Watchlist calculates the current score and rank using verified market prices.
Watch the evidence behind the thesis, not just the ticker.
Timely deliveries, higher gross margins and repeat production wins
Cost overruns, delays or deterioration in contract margins
Affects: Growth quality and base-case economicsDefinitive authorizations, milestone billings and revenue conversion
Orders delayed, reduced or never converted into cash
Affects: Revenue visibility and valuation confidenceSuccessful soft landing and improved program profitability
Further landing failures, repeated delays and contract losses
Affects: Moat, execution risk and downside caseConstellation deployed with measurable service utilization
Launch delays or insufficient commercial demand
Affects: Recurring revenue thesisSustained operating-cash-flow improvement and limited dilution
Continued heavy cash burn requiring substantial equity issuance
Affects: Per-share valuation and funding riskIntuitive Machines is undergoing a significant transformation. What was originally viewed primarily as a speculative lunar-landing company is becoming a more diversified space infrastructure business, encompassing satellite manufacturing, defense programs, lunar transportation, communications networks, and mission operations.
The most compelling development is its expansion beyond NASA lunar missions into commercial satellite manufacturing and national security. These businesses offer larger production opportunities and the potential for more predictable revenue than occasional lunar landings.
However, the central investment question is not whether space infrastructure demand will grow. It is whether Intuitive Machines can turn its expanding backlog into profitable cash flow without excessive dilution or capital expenditure.
Two figures illustrate both the opportunity and the execution challenge:
That makes LUNR a potentially attractive emerging space contractor, but one whose valuation must account for acquisition-driven growth, manufacturing risks, uncertain margins, and future financing requirements.
Intuitive Machines now operates across three interconnected activities.
| Business | What it sells | Economic characteristics |
|---|---|---|
| Build | Lunar landers, satellite platforms, defense spacecraft and orbital transfer vehicles | Large contracts, manufacturing margins, project execution risk |
| Connect | Lunar relay satellites, ground stations, communications and navigation services | Upfront infrastructure investment with potential recurring revenue |
| Operate | Mission control, spacecraft navigation, imaging, data processing and engineering support | Longer-duration service relationships; potentially attractive margins |
In January 2026, Intuitive Machines acquired Lanteris Space Systems, formerly Maxar Space Systems, in a transaction announced at approximately $800 million before adjustments.
This is arguably the most consequential transaction in its history.
Lanteris brought established satellite-manufacturing capabilities, including its IM 300 spacecraft platform for proliferated low-Earth-orbit constellations and the IM 1300 platform for larger geostationary communications satellites.
Instead of depending almost entirely on a relatively small number of lunar missions, Intuitive Machines can now pursue sizeable commercial and defense satellite programs.
The acquisition meaningfully improves revenue scale and manufacturing credibility, but it also means the dramatic 2026 revenue growth is primarily acquisition-driven rather than evidence of comparable organic growth.
The company has also acquired KinetX Aerospace, Goonhilly Earth Station and COMSAT capabilities to expand navigation, communications, ground infrastructure and mission operations.
The longer-term goal is to provide customers with an integrated service: build their spacecraft, communicate with it, operate it and deliver its data.
That integration is potentially valuable because customers developing sophisticated space systems may prefer fewer contractors responsible for the complete mission.
The weakness is that building such an infrastructure business requires substantial capital before the resulting service revenue becomes meaningful. Its five-satellite lunar relay constellation, for example, is not expected to reach full operating capability until 2028.
The near-term financial engine is much more likely to be satellite manufacturing and defense contracts than commercial lunar infrastructure. The integrated Build/Connect/Operate model could eventually support more durable services revenue, but upfront infrastructure investment and execution are essential prerequisites.
Intuitive Machines competes in several distinct markets. Combining lunar transportation, defense satellites, commercial GEO satellites and communications infrastructure into one enormous space-economy TAM would exaggerate its realistic revenue opportunity.
The more meaningful opportunities are:
The near-term financial engine is much more likely to be satellite manufacturing and defense contracts than commercial lunar infrastructure.
Comparable revenue-based market-share percentages are not sufficiently available across these narrowly overlapping activities to support a reliable market-share table. The market definitions and competitors vary by program. For that reason, relative competitive position is more decision-useful than manufactured share percentages.
| Company / Platform | Primary Position | Relative Scale | Growth Direction | Investment Relevance |
|---|---|---|---|---|
| Lockheed Martin | Established aerospace and defense prime | Much larger | National-security and spacecraft programs | Deeper customer relationships and capital resources |
| Northrop Grumman | Established defense and spacecraft prime | Much larger | National-security satellite programs | Mature program execution |
| Rocket Lab | Launch and space systems | Larger public-market valuation; different product mix | Space-systems expansion | Launch capabilities LUNR lacks |
| Redwire | Emerging space infrastructure and defense contractor | More directly comparable emerging contractor | Expanding space/defense exposure | More meaningful emerging-contractor comparable |
| Firefly Aerospace | Lunar transportation and launch | Different mix | Government lunar missions | Direct lunar-delivery competitor |
| Blue Origin | Privately funded aerospace / launch | Much larger capital resources | Lunar transportation | Competes for larger lunar programs |
| Lunar Outpost / Astrolab | Lunar surface mobility | Program-specific | NASA lunar mobility programs | Direct alternatives to Moon RACER |
On October 20, 2026, NASA reported that Astrolab and Lunar Outpost received task orders for the first phase of crew-capable lunar terrain vehicles, with Blue Origin selected for delivery. Intuitive Machines was not among those selected for this phase.
This reduces the near-term commercial opportunity for its Moon RACER vehicle and illustrates why eligibility for a multi-billion-dollar government procurement should never be confused with revenue already awarded.
| Competitor | Market Share | Positioning | Advantages vs. Company | Disadvantages vs. Company | Current Direction |
|---|---|---|---|---|---|
| Lockheed Martin | Not comparable across submarkets | Segment-specific: national-security spacecraft and mission contracts | Scale, capital, government relationships | Less focused on lunar services | Established national-security prime |
| Northrop Grumman | Not comparable across submarkets | Segment-specific: spacecraft manufacturing and mission integration | Scale and mature execution | Less focused on niche lunar services | Mature competitor |
| Rocket Lab (RKLB) | Not comparable across submarkets | Segment-specific: spacecraft/platform procurement; not all launch markets | Launch integration and investor premium | Different business mix, pricing and risks | Space-systems expansion |
| Redwire (RDW) | Not comparable across submarkets | Segment-specific: space hardware and mission subsystems | Broader subsystem relationships | Different manufacturing/lunar exposure | Expanding |
| Firefly Aerospace | Not comparable across submarkets | Direct: robotic lunar delivery/CLPS mission awards | Lunar and launch heritage | Different space-infrastructure portfolio | Expanding government missions |
| Blue Origin | Not comparable across submarkets | Program-specific: lunar cargo/transport awards; payload classes differ | Deep capital base and heavy-lift development | Different commercial focus | Selected for NASA rover delivery |
| Lunar Outpost / Astrolab | Not comparable across submarkets | Program-specific: lunar rover/surface-mobility awards | NASA task-order selection | Narrower platform overlap | Selected for initial NASA phase |
Moat direction: Developing, but not yet established. Flight heritage, technical expertise, government-program qualifications and integrated capabilities create barriers to entry. However, those advantages have not yet translated into sustained high-margin economics, and major competitors possess greater scale.
LUNR has potential differentiation from combining satellite manufacture, lunar delivery, mission operations and communications infrastructure. It is structurally weaker than established defense primes in balance-sheet resources, contract delivery history and scale. The moat is developing, but repeatable profits and customer adoption of integrated services will determine whether it becomes durable.
Financial reporting periods follow the issuer's fiscal year: completed FY rows plus standalone current-year quarters and cumulative H1/9M for FY2026. Revenue, FCF and SBC are flows; cash is a period-end balance. FCF = operating cash flow minus property/equipment capex from SEC company facts; quarterly FCF after Q1 and any quarterly SBC derived from YTD are visibly marked. Missing values are N/D, not zero. Unit: USD millions. Data extracted from SEC-tagged filings as of 2026-11-07. Company-specific FCF definitions and acquisition effects may require further reconciliation.
| Period | Revenue | Growth | Gross Margin | Operating Margin | FCF | FCF Margin | SBC | Diluted Shares | Cash | Debt |
|---|---|---|---|---|---|---|---|---|---|---|
| FY2024 | $228.0 | +186.6% | 1.2% | -25.2% | -$67.7 | -29.7% | $8.8 | N/A — GAAP loss-making; combined classes not comparable | $207.6 | N/A |
| FY2025 | $210.1 | -7.9% | 4.3% | -41.5% | -$56.0 | -26.6% | $8.6 | N/A — GAAP loss-making; combined classes not comparable | $582.6 | $335.3 |
| Q1 FY2026 | $183.63 | N/D | N/D | -21.3% | −$64.644 (derived: CFO - capex) | -35.2% | $8.842 | 147.878 | $231.624 | N/D |
| Q2 FY2026 | $203.412 | N/D | N/D | -23.2% | −$81.175 (derived: current YTD - prior YTD) | -39.9% | $10.491 (derived: current YTD - prior YTD) | 162.172 | $367.354 | N/D |
| H1 FY2026 | $387.042 | N/D | N/D | -22.3% | −$145.819 (derived: CFO - capex) | -37.7% | $19.333 | 155.065 | $367.354 | N/D |
H1 2026 includes the Lanteris acquisition from January 13; its growth rate is not like-for-like organic growth. Period-end share data are not directly comparable to GAAP diluted weighted-average shares during loss-making periods.
Financial direction: Mixed.
The clearest positive is the improvement in gross margins. The company reported a 17.4% gross margin in Q2 2026, compared with low-single-digit gross margins across FY2024 and FY2025.
This suggests the larger satellite manufacturing business may have structurally better economics than the historical lunar-program mix. It is also an entirely different business mix, so the improvement cannot be treated as proof that the legacy business has become equally profitable.
The cash flow picture is more concerning.
For the first half of 2026, operating cash flow was negative $111.9 million, and capital expenditures were $33.9 million. That produced negative free cash flow of $145.8 million before the cash cost of acquisitions.
Management has attributed some cash outflows to advanced inventory, manufacturing preparation, launch-payment timing and expansion of its satellite infrastructure.
These expenditures may ultimately support profitable growth, but they are still real cash outflows. The company has not yet demonstrated self-financing operations at its new scale.
At June 30, 2026, the company held $367 million in cash against approximately $336 million in long-term debt, net.
That is a reasonably substantial liquidity position, although cash alone should not be interpreted as excess capital given working-capital requirements, planned capital expenditure and potential acquisitions.
Combined Class A and Class C shares outstanding stood at approximately 228.9 million in August 2026. Market-data records indicate a 44.6% increase in combined shares over the preceding year.
For existing shareholders, this matters enormously. A company can increase its revenue, backlog and total enterprise value while still creating disappointing per-share returns if equity issuance expands nearly as quickly.
The profitability test should therefore emphasize GAAP margins, free cash flow, contract loss provisions and diluted per-share results—not just adjusted EBITDA.
StockAnalysis / S&P Global Market Intelligence, October 22, 2026 close.
| Metric | Value |
|---|---|
| Price Snapshot | $10.48 — 2026-11-03 regular-session close, America/New_York |
| Market Capitalization | $2.39B |
| Enterprise Value | $2.51B |
| Trailing 12-month revenue | $490.1M |
| Trailing EV / Revenue | 5.11× |
| EV / FY2026 guided revenue | 2.51–2.79× |
| EV / EBITDA | N/M |
| EV / FCF | N/M |
The trailing revenue multiple is distorted by the January acquisition of Lanteris, which contributed only part of a trailing 12-month reporting period. For valuation, the guided 2026 revenue base is more informative, provided the guidance is achieved.
Same provider and October 22, 2026 valuation snapshot. EV/Revenue uses trailing 12-month revenue.
| Company | Relevance | Public / Private | EV | EV / Revenue | Growth / Margin / Risk Context |
|---|---|---|---|---|---|
| LUNR | Subject company | Public | $2.51B | 5.11× | Contract manufacturing, lunar systems, negative FCF; 2026 acquisition mix shift |
| Redwire (RDW) | Selected space-hardware/mission overlap; different business mix | Public | $1.56B | 3.66× | Emerging space/defense contractor, different mix |
| Rocket Lab (RKLB) | Selected spacecraft overlap; launch business is not a LUNR equivalent | Public | $28.40B | 36.92× | Different launch capabilities, growth and valuation profile |
| Firefly Aerospace | Direct lunar delivery and launch competitor | Public / valuation not used | N/A | N/A | Direct operating comparison, not a matched valuation anchor |
| Blue Origin | Large lunar competitor | Private | N/A | N/A — private | Deep capital base, materially different operations |
| Lunar Outpost / Astrolab | Lunar surface mobility | Private | N/A | N/A — private | Program-level competitors rather than revenue-multiple anchors |
The valuation gap between Rocket Lab and Intuitive Machines is striking, but it does not automatically make LUNR the superior investment.
Rocket Lab has a different business mix, substantial launch capabilities and a different growth profile. Planet Labs derives value from its recurring data products, whereas much of LUNR's current revenue comes from contract manufacturing.
Redwire is the more relevant comparison for the economics of an emerging space-infrastructure contractor, although its defense exposure, acquisitions and financing structure also differ.
Comparable takeaway: LUNR is not especially expensive relative to its guided 2026 revenue, but the discount is partly deserved. The market has not yet seen enough evidence that its revenue will produce durable free cash flow.
I favor a forward enterprise-value-to-sales framework over a conventional earnings or free-cash-flow DCF. Earnings and cash generation are too immature for a reliable near-term terminal-value forecast.
The scenario assumptions below are my estimates, not management targets or analyst-consensus price targets. The adjustment from enterprise value to equity explicitly allows for net debt or other senior claims, and future diluted share counts account for potential equity issuance.
| Scenario | Key Assumptions | Fair Value | Probability | Probability Rationale | Return From Price Snapshot |
|---|---|---|---|---|---|
| Bear | Manufacturing growth disappoints; lunar programs remain unprofitable; EV/Sales 1.4× on $1.0B of 2028 revenue | $5.00 | 35% | Fixed-price development overruns, negative FCF and dilution are significant risks | -52.3% |
| Base | Integration works; 2028 revenue $1.4B; margins improve; EV/Sales 3.0× | $15.00 | 45% | Most likely execution path but not yet demonstrated | +43.1% |
| Bull | Strong commercial and defense satellite wins, better margins and lunar relay progress; $2.0B of 2028 revenue at 4.0× EV/Sales | $28.00 | 20% | Requires multiple successful operating and financing outcomes | +167.2% |
| Probability-Weighted | Scenario-weighted end-2028 value | $14.10 | 100% | Illustrative probability weights | +34.5% |
End-2028 modeled assumptions:
| Model assumption | Bear | Base | Bull |
|---|---|---|---|
| 2028 revenue | $1.0B | $1.4B | $2.0B |
| EV / Revenue | 1.4× | 3.0× | 4.0× |
| Adjusted equity claims, net | -$0.10B | -$0.24B | -$0.44B |
| Modeled diluted shares | 260M | 264M | 270M |
| Fair value per share | $5.00 | $15.00 | $28.00 |
The bear scenario assumes manufacturing growth disappoints, lunar programs remain unprofitable, and the market values LUNR closer to a troubled aerospace contractor. That outcome remains plausible even if the company continues operating and winning contracts.
The base scenario assumes Lanteris integration works, 2026 guidance provides a credible growth foundation, revenue reaches $1.4 billion by 2028, and contract margins improve enough to justify a 3× sales multiple. It does not require LUNR to achieve the extraordinary valuation currently assigned to Rocket Lab.
The bull scenario assumes strong commercial and national-security satellite wins, improving manufacturing economics and meaningful progress toward recurring communications revenue. It requires sustained investor confidence and successful execution across several programs.
The weighted fair value of $14.10 suggests meaningful upside, but the outcome distribution is unusually wide. A probability-weighted fair value is not a guaranteed price destination, and these terminal values do not include interim volatility or liquidity needs.
Under the approved zone formulas:
The strong-buy threshold is unusually low because the modeled bear case is only $5 per share. That distinction is exactly why the methodology uses both probability-weighted upside and downside protection.
CEO Steve Altemus has built a technically capable organization with meaningful NASA relationships and a demonstrated ability to win complex space contracts. Management's move into satellite manufacturing also appears strategically coherent: it broadens the company's addressable market while leveraging spacecraft engineering, mission operations and government contracting expertise.
The acquisitions create an opportunity to build an integrated space contractor, but they substantially increase management's execution burden. Intuitive Machines must now simultaneously integrate acquired businesses, deliver a much larger manufacturing backlog, improve lunar-landing reliability, deploy a communications constellation and manage liquidity.
Management receives credit for strategic ambition and contract wins. It has not yet earned equally high marks for profitable execution and per-share capital allocation.
The 44.6% year-over-year increase in combined shares is a serious consideration. I would be reluctant to assign a premium valuation until operating cash flow begins to improve and management demonstrates that further acquisitions or expansion can be financed without similarly substantial dilution.
The integration strategy may be attractive, but execution breadth is high and share issuance weighs against shareholder returns. Profitable contract delivery and disciplined financing are the key proofs still missing.
Analyzed call: Q2 2026, August 13, 2026 · Research snapshot: 2026-10-22
The Q2 2026 earnings call was particularly useful because analysts challenged management on the distinction between bookings and revenue, satellite-production capacity, cash burn, lunar mission schedules and the timing of recurring infrastructure revenue.
| Analyst / Firm | Core Question | Management Response | Research Read-Through |
|---|---|---|---|
| Griffin Boss — B. Riley | What determines whether revenue reaches the high or low end of guidance? What upcoming CLPS opportunities are available? | The CFO indicated that contract definitization and procurement timing could move revenue between years. The lower end has better visibility than the upper end. CLPS 2.0 represents a potentially large future bidding opportunity, not committed revenue. | Revenue guidance depends on contract timing; CLPS pipeline is not booked. |
| Jonathan Siegmann — Stifel | Can production lines handle simultaneous satellite programs, and how will volume affect margins? | Management highlighted commonality across IM 300 satellites, completed nonrecurring engineering work and additional manufacturing capacity. | Encouraging for scale economics, but margins still need to demonstrate the benefit. |
| Andres Sheppard — Cantor Fitzgerald | What technical work remains before IM-3 launches, and what is LUNR's lunar-rover opportunity? | Management described engine testing and improvements to landing sensors ahead of the planned Q1 2027 mission. It also acknowledged that heavier cargo capability remained a constraint for rover opportunities. | The subsequent NASA update reinforces competitive risk. |
| Suji Desilva — Roth | What major contracts could expand the pipeline, and when will the lunar relay constellation be complete? | Management discussed unawarded TDRS-related, defense and orbital infrastructure opportunities. The revised plan would deploy four additional lunar relay satellites together, targeting full operational capability in 2028 rather than 2029–2030. | Pipeline wins are uncertain; accelerated deployment requires execution. |
| Edison Yu — Deutsche Bank | What is behind the large commercial GEO satellite order, and when should cash burn moderate? | Management declined to identify the GEO customer or application. The CFO attributed cash pressure partly to acquisition-related retention compensation and mismatched launch/customer milestones, suggesting improvements but offering no quantified cash-burn forecast. | Contract concentration and cash-conversion uncertainty remain. |
| Greg Pendy — Clear Street | How much demand exists for lunar communications services? | Management described pay-per-minute data relay and navigation/timing service revenue. The full constellation was targeted for 2028. | The recurring-revenue concept is attractive, but market demand is not yet established. |
| Michael Leshock — KeyBanc | How quickly can standardized landers be produced, and what annual NSNS revenue is possible? | Management discussed a roughly 26-month Nova-C development/build period and a 500 kg Nova-D payload capability. Its approximate 500,000-minute annual NSNS figure came from an initial bid assumption, not demonstrated usage. | Demand and utilization are unproven. |
| Alex Preston — Bank of America | Can the company become a prime contractor rather than primarily a spacecraft supplier? | Management said it intends to integrate spacecraft, payloads, communications and analytics. It acknowledged that its Golden Dome-related work with L3Harris currently involves subcontracted spacecraft buses. | Becoming a prime at greater scale remains an objective. |
| Austin Moeller — Canaccord | Can ground infrastructure serve defense customers, and how much investment will larger landers require? | Management described defense applications for the ground network. The 500 kg Nova-D development is funded, but larger 1–5 metric-ton lunar delivery systems would need additional propulsion development and potentially capital expenditure. | The long-term product roadmap adds capital requirements. |
| Vijay, for Jeff Van Rhee — Craig-Hallum | Is IM-4 still on schedule, and when will free cash flow break even? | Management maintained a late-2027 IM-4 schedule but provided no date for free-cash-flow breakeven. Its near-term focus remains adjusted EBITDA profitability. | The cash-flow milestone is a central unresolved underwriting question. |
Three issues stand out.
First, management believes that production scale can improve margins, but those improvements are still forecasts rather than demonstrated multiyear results.
Second, the lunar relay network could become a differentiated source of recurring revenue, yet its commercial economics depend on launch execution and actual customer usage.
Third, the company has not provided a firm timeline for free-cash-flow breakeven. For a business expanding this rapidly, that omission matters more to valuation than another prospective contract announcement.
| Source | Type | Date / Period | What It Supports |
|---|---|---|---|
| Q2 2026 earnings release | Company IR | 2026-08-13 | Financials, guidance, backlog and business developments |
| Q2 earnings presentation and webcast | Company IR | 2026-08-13 | Strategic priorities, operating metrics and management commentary |
| Q2 2026 Form 10-Q | Regulatory filing | 2026-06-30 | Cash flow, obligations, dilution, backlog accounting and contract losses |
| Q2 earnings-call transcript | Transcript | 2026-08-13 | Complete material analyst Q&A |
| NASA Moon Base rover update | Government / industry | 2026-10-20 | Lunar-mobility competitive developments |
| Intuitive Machines valuation statistics | Market data | 2026-10-22 | Price, share count, market capitalization and valuation |
| Redwire valuation statistics | Market data | 2026-10-22 | Public-market comparable |
| Rocket Lab valuation statistics | Market data | 2026-10-22 | Public-market comparable |
| Planet Labs valuation statistics | Market data | 2026-10-22 | Secondary valuation comparison |
| SEC XBRL company facts — LUNR | Regulatory filing (as tagged) | FY2026, through 2026-06-30 | Current-year standalone-quarter and year-to-date source facts for FCF, SBC, revenue and other reported metrics |
Current Review: 2026-10-28
Previous Review: 2026-10-22
Update Trigger: Competitor relevance and analyst-Q&A correction
| Area | Previous View | Current View | Investment Impact |
|---|---|---|---|
| Competition | Preceding operating and comparable-company classifications | Product/customer/geographic boundaries corrected; direct rivals separated from substitutes, partners and valuation anchors | Corrects the competitive comparison; does not by itself re-underwrite the valuation |
| Analyst questions | Prior source-linked Q&A summaries | Complete questions and sentence-form management answers; all 10 existing rows retained | Improves readability while preserving the recorded exchange meaning |
| Valuation and scores | Approved operating/price snapshots, scenarios, scores and decisions | Preserved | No price refresh, rerank or change to valuation assumptions in this correction pass |
Thesis: No new fundamental thesis determination is made in this correction pass. The prior investment decision is preserved; the corrected competitive scope should govern the next substantive review.
| Metric | Current View |
|---|---|
| Price Snapshot | $10.48 — 2026-11-03 regular-session close, America/New_York |
| Market Capitalization | $2.39B; approximately 228.9M combined shares |
| Rating / Zone Status | Buy |
| Bear / Base / Bull Fair Value | $5.00 / $15.00 / $28.00 |
| Scenario Probabilities | 35% / 45% / 20% |
| Probability-Weighted Fair Value | $14.10 |
| Probability-Weighted Expected Return | +34.5% |
| Bear-Case Return | -52.3% |
| Strong Buy Zone | ≤ $5.50 |
| Buy Zone | > $5.50–$11.28 |
| Avoid Chasing Above | > $15.67 |
| Quality Score / Tier | 57.0 / C |
| Opportunity Score / Rank | 57.4 / #31 of 76 |
| Risk Level | High |
| Tracking / Ownership | On the Radar / Not Owned |
Decision rationale: LUNR is an attractive but speculative opportunity at $10.45. The Lanteris acquisition has provided a real manufacturing platform, national-security exposure and a substantial increase in revenue opportunity. However, the market is being asked to value a business undergoing major integration and expansion before the economic benefits have been fully demonstrated. Modeled upside justifies Buy under the valuation rules, but downside protection is weak; positive cash conversion and limited dilution are not yet proven.
Intuitive Machines is undergoing a significant transformation. What was originally viewed primarily as a speculative lunar-landing company is becoming a more diversified space infrastructure business, encompassing satellite manufacturing, defense programs, lunar transportation, communications networks, and mission operations.
The most compelling development is its expansion beyond NASA lunar missions into commercial satellite manufacturing and national security. These businesses offer larger production opportunities and the potential for more predictable revenue than occasional lunar landings.
However, the central investment question is not whether space infrastructure demand will grow. It is whether Intuitive Machines can turn its expanding backlog into profitable cash flow without excessive dilution or capital expenditure.
Two figures illustrate both the opportunity and the execution challenge:
That makes LUNR a potentially attractive emerging space contractor, but one whose valuation must account for acquisition-driven growth, manufacturing risks, uncertain margins, and future financing requirements.
Intuitive Machines now operates across three interconnected activities.
| Business | What it sells | Economic characteristics |
|---|---|---|
| Build | Lunar landers, satellite platforms, defense spacecraft and orbital transfer vehicles | Large contracts, manufacturing margins, project execution risk |
| Connect | Lunar relay satellites, ground stations, communications and navigation services | Upfront infrastructure investment with potential recurring revenue |
| Operate | Mission control, spacecraft navigation, imaging, data processing and engineering support | Longer-duration service relationships; potentially attractive margins |
In January 2026, Intuitive Machines acquired Lanteris Space Systems, formerly Maxar Space Systems, in a transaction announced at approximately $800 million before adjustments.
This is arguably the most consequential transaction in its history.
Lanteris brought established satellite-manufacturing capabilities, including its IM 300 spacecraft platform for proliferated low-Earth-orbit constellations and the IM 1300 platform for larger geostationary communications satellites.
Instead of depending almost entirely on a relatively small number of lunar missions, Intuitive Machines can now pursue sizeable commercial and defense satellite programs.
The acquisition meaningfully improves revenue scale and manufacturing credibility, but it also means the dramatic 2026 revenue growth is primarily acquisition-driven rather than evidence of comparable organic growth.
The company has also acquired KinetX Aerospace, Goonhilly Earth Station and COMSAT capabilities to expand navigation, communications, ground infrastructure and mission operations.
The longer-term goal is to provide customers with an integrated service: build their spacecraft, communicate with it, operate it and deliver its data.
That integration is potentially valuable because customers developing sophisticated space systems may prefer fewer contractors responsible for the complete mission.
The weakness is that building such an infrastructure business requires substantial capital before the resulting service revenue becomes meaningful. Its five-satellite lunar relay constellation, for example, is not expected to reach full operating capability until 2028.
The near-term financial engine is much more likely to be satellite manufacturing and defense contracts than commercial lunar infrastructure. The integrated Build/Connect/Operate model could eventually support more durable services revenue, but upfront infrastructure investment and execution are essential prerequisites.
Intuitive Machines competes in several distinct markets. Combining lunar transportation, defense satellites, commercial GEO satellites and communications infrastructure into one enormous space-economy TAM would exaggerate its realistic revenue opportunity.
The more meaningful opportunities are:
The near-term financial engine is much more likely to be satellite manufacturing and defense contracts than commercial lunar infrastructure.
Comparable revenue-based market-share percentages are not sufficiently available across these narrowly overlapping activities to support a reliable market-share table. The market definitions and competitors vary by program. For that reason, relative competitive position is more decision-useful than manufactured share percentages.
| Company / Platform | Primary Position | Relative Scale | Growth Direction | Investment Relevance |
|---|---|---|---|---|
| Lockheed Martin | Established aerospace and defense prime | Much larger | National-security and spacecraft programs | Deeper customer relationships and capital resources |
| Northrop Grumman | Established defense and spacecraft prime | Much larger | National-security satellite programs | Mature program execution |
| Rocket Lab | Launch and space systems | Larger public-market valuation; different product mix | Space-systems expansion | Launch capabilities LUNR lacks |
| Redwire | Emerging space infrastructure and defense contractor | More directly comparable emerging contractor | Expanding space/defense exposure | More meaningful emerging-contractor comparable |
| Firefly Aerospace | Lunar transportation and launch | Different mix | Government lunar missions | Direct lunar-delivery competitor |
| Blue Origin | Privately funded aerospace / launch | Much larger capital resources | Lunar transportation | Competes for larger lunar programs |
| Lunar Outpost / Astrolab | Lunar surface mobility | Program-specific | NASA lunar mobility programs | Direct alternatives to Moon RACER |
On October 20, 2026, NASA reported that Astrolab and Lunar Outpost received task orders for the first phase of crew-capable lunar terrain vehicles, with Blue Origin selected for delivery. Intuitive Machines was not among those selected for this phase.
This reduces the near-term commercial opportunity for its Moon RACER vehicle and illustrates why eligibility for a multi-billion-dollar government procurement should never be confused with revenue already awarded.
For Intuitive Machines, conventional SaaS metrics such as retention, churn and customer acquisition cost are less relevant than program margins, production repeatability, customer-funded development and contract cash conversion.
The IM 300 platform represents a particularly promising economic opportunity. Satellite programs can reuse existing designs and common components rather than requiring an entirely new spacecraft design for every contract. Management reported that much of the initial nonrecurring engineering work on the platform had already been completed.
If repeated production reduces engineering cost per satellite while improving factory utilization, manufacturing could become considerably more profitable.
However, longer-duration contracts introduce another problem: revenue and cash receipts can arrive at very different times. The company often recognizes revenue based on estimated progress toward completion, while manufacturing expenses, supplier advances and launch payments may precede customer cash collection.
| Backlog metric, June 30, 2026 | Value |
|---|---|
| Management-reported backlog | $1.762B |
| GAAP remaining performance obligations | $814.7M |
| Difference | $947.3M |
| Acquired Lanteris backlog added during 2026 | $612.8M |
The difference between backlog and remaining performance obligations is unusually important here.
The company included approximately $587 million associated with a commercial multi-satellite program for which it had received an initial $45 million authorization to proceed. Another $316 million represented the funded value of service contracts recognized as performed and billed, with the balance involving constrained variable consideration.
These are not all equivalent to fully authorized, noncancelable orders with committed payment schedules.
The broader backlog is meaningful evidence of commercial demand, but I would not value every dollar of reported backlog equally.
A major improvement in investment confidence would come from seeing these authorizations progress into definitive contracts, followed by milestone billings, cash collections and acceptable margins.
A contract win only proves demand. A completed program with acceptable margins and positive cash receipts proves economic value. Cash conversion is the key observable proxy for whether new orders produce attractive incremental economics.
| Competitor | Market Share | Positioning | Advantages vs. Company | Disadvantages vs. Company | Current Direction |
|---|---|---|---|---|---|
| Lockheed Martin | Not comparable across submarkets | Segment-specific: national-security spacecraft and mission contracts | Scale, capital, government relationships | Less focused on lunar services | Established national-security prime |
| Northrop Grumman | Not comparable across submarkets | Segment-specific: spacecraft manufacturing and mission integration | Scale and mature execution | Less focused on niche lunar services | Mature competitor |
| Rocket Lab (RKLB) | Not comparable across submarkets | Segment-specific: spacecraft/platform procurement; not all launch markets | Launch integration and investor premium | Different business mix, pricing and risks | Space-systems expansion |
| Redwire (RDW) | Not comparable across submarkets | Segment-specific: space hardware and mission subsystems | Broader subsystem relationships | Different manufacturing/lunar exposure | Expanding |
| Firefly Aerospace | Not comparable across submarkets | Direct: robotic lunar delivery/CLPS mission awards | Lunar and launch heritage | Different space-infrastructure portfolio | Expanding government missions |
| Blue Origin | Not comparable across submarkets | Program-specific: lunar cargo/transport awards; payload classes differ | Deep capital base and heavy-lift development | Different commercial focus | Selected for NASA rover delivery |
| Lunar Outpost / Astrolab | Not comparable across submarkets | Program-specific: lunar rover/surface-mobility awards | NASA task-order selection | Narrower platform overlap | Selected for initial NASA phase |
Moat direction: Developing, but not yet established. Flight heritage, technical expertise, government-program qualifications and integrated capabilities create barriers to entry. However, those advantages have not yet translated into sustained high-margin economics, and major competitors possess greater scale.
LUNR has potential differentiation from combining satellite manufacture, lunar delivery, mission operations and communications infrastructure. It is structurally weaker than established defense primes in balance-sheet resources, contract delivery history and scale. The moat is developing, but repeatable profits and customer adoption of integrated services will determine whether it becomes durable.
Financial reporting periods follow the issuer's fiscal year: completed FY rows plus standalone current-year quarters and cumulative H1/9M for FY2026. Revenue, FCF and SBC are flows; cash is a period-end balance. FCF = operating cash flow minus property/equipment capex from SEC company facts; quarterly FCF after Q1 and any quarterly SBC derived from YTD are visibly marked. Missing values are N/D, not zero. Unit: USD millions. Data extracted from SEC-tagged filings as of 2026-11-07. Company-specific FCF definitions and acquisition effects may require further reconciliation.
| Period | Revenue | Growth | Gross Margin | Operating Margin | FCF | FCF Margin | SBC | Diluted Shares | Cash | Debt |
|---|---|---|---|---|---|---|---|---|---|---|
| FY2024 | $228.0 | +186.6% | 1.2% | -25.2% | -$67.7 | -29.7% | $8.8 | N/A — GAAP loss-making; combined classes not comparable | $207.6 | N/A |
| FY2025 | $210.1 | -7.9% | 4.3% | -41.5% | -$56.0 | -26.6% | $8.6 | N/A — GAAP loss-making; combined classes not comparable | $582.6 | $335.3 |
| Q1 FY2026 | $183.63 | N/D | N/D | -21.3% | −$64.644 (derived: CFO - capex) | -35.2% | $8.842 | 147.878 | $231.624 | N/D |
| Q2 FY2026 | $203.412 | N/D | N/D | -23.2% | −$81.175 (derived: current YTD - prior YTD) | -39.9% | $10.491 (derived: current YTD - prior YTD) | 162.172 | $367.354 | N/D |
| H1 FY2026 | $387.042 | N/D | N/D | -22.3% | −$145.819 (derived: CFO - capex) | -37.7% | $19.333 | 155.065 | $367.354 | N/D |
H1 2026 includes the Lanteris acquisition from January 13; its growth rate is not like-for-like organic growth. Period-end share data are not directly comparable to GAAP diluted weighted-average shares during loss-making periods.
Financial direction: Mixed.
The clearest positive is the improvement in gross margins. The company reported a 17.4% gross margin in Q2 2026, compared with low-single-digit gross margins across FY2024 and FY2025.
This suggests the larger satellite manufacturing business may have structurally better economics than the historical lunar-program mix. It is also an entirely different business mix, so the improvement cannot be treated as proof that the legacy business has become equally profitable.
The cash flow picture is more concerning.
For the first half of 2026, operating cash flow was negative $111.9 million, and capital expenditures were $33.9 million. That produced negative free cash flow of $145.8 million before the cash cost of acquisitions.
Management has attributed some cash outflows to advanced inventory, manufacturing preparation, launch-payment timing and expansion of its satellite infrastructure.
These expenditures may ultimately support profitable growth, but they are still real cash outflows. The company has not yet demonstrated self-financing operations at its new scale.
At June 30, 2026, the company held $367 million in cash against approximately $336 million in long-term debt, net.
That is a reasonably substantial liquidity position, although cash alone should not be interpreted as excess capital given working-capital requirements, planned capital expenditure and potential acquisitions.
Combined Class A and Class C shares outstanding stood at approximately 228.9 million in August 2026. Market-data records indicate a 44.6% increase in combined shares over the preceding year.
For existing shareholders, this matters enormously. A company can increase its revenue, backlog and total enterprise value while still creating disappointing per-share returns if equity issuance expands nearly as quickly.
The profitability test should therefore emphasize GAAP margins, free cash flow, contract loss provisions and diluted per-share results—not just adjusted EBITDA.
CEO Steve Altemus has built a technically capable organization with meaningful NASA relationships and a demonstrated ability to win complex space contracts. Management's move into satellite manufacturing also appears strategically coherent: it broadens the company's addressable market while leveraging spacecraft engineering, mission operations and government contracting expertise.
The acquisitions create an opportunity to build an integrated space contractor, but they substantially increase management's execution burden. Intuitive Machines must now simultaneously integrate acquired businesses, deliver a much larger manufacturing backlog, improve lunar-landing reliability, deploy a communications constellation and manage liquidity.
Management receives credit for strategic ambition and contract wins. It has not yet earned equally high marks for profitable execution and per-share capital allocation.
The 44.6% year-over-year increase in combined shares is a serious consideration. I would be reluctant to assign a premium valuation until operating cash flow begins to improve and management demonstrates that further acquisitions or expansion can be financed without similarly substantial dilution.
The integration strategy may be attractive, but execution breadth is high and share issuance weighs against shareholder returns. Profitable contract delivery and disciplined financing are the key proofs still missing.
StockAnalysis / S&P Global Market Intelligence, October 22, 2026 close.
| Metric | Value |
|---|---|
| Price Snapshot | $10.48 — 2026-11-03 regular-session close, America/New_York |
| Market Capitalization | $2.39B |
| Enterprise Value | $2.51B |
| Trailing 12-month revenue | $490.1M |
| Trailing EV / Revenue | 5.11× |
| EV / FY2026 guided revenue | 2.51–2.79× |
| EV / EBITDA | N/M |
| EV / FCF | N/M |
The trailing revenue multiple is distorted by the January acquisition of Lanteris, which contributed only part of a trailing 12-month reporting period. For valuation, the guided 2026 revenue base is more informative, provided the guidance is achieved.
Same provider and October 22, 2026 valuation snapshot. EV/Revenue uses trailing 12-month revenue.
| Company | Relevance | Public / Private | EV | EV / Revenue | Growth / Margin / Risk Context |
|---|---|---|---|---|---|
| LUNR | Subject company | Public | $2.51B | 5.11× | Contract manufacturing, lunar systems, negative FCF; 2026 acquisition mix shift |
| Redwire (RDW) | Selected space-hardware/mission overlap; different business mix | Public | $1.56B | 3.66× | Emerging space/defense contractor, different mix |
| Rocket Lab (RKLB) | Selected spacecraft overlap; launch business is not a LUNR equivalent | Public | $28.40B | 36.92× | Different launch capabilities, growth and valuation profile |
| Firefly Aerospace | Direct lunar delivery and launch competitor | Public / valuation not used | N/A | N/A | Direct operating comparison, not a matched valuation anchor |
| Blue Origin | Large lunar competitor | Private | N/A | N/A — private | Deep capital base, materially different operations |
| Lunar Outpost / Astrolab | Lunar surface mobility | Private | N/A | N/A — private | Program-level competitors rather than revenue-multiple anchors |
The valuation gap between Rocket Lab and Intuitive Machines is striking, but it does not automatically make LUNR the superior investment.
Rocket Lab has a different business mix, substantial launch capabilities and a different growth profile. Planet Labs derives value from its recurring data products, whereas much of LUNR's current revenue comes from contract manufacturing.
Redwire is the more relevant comparison for the economics of an emerging space-infrastructure contractor, although its defense exposure, acquisitions and financing structure also differ.
Comparable takeaway: LUNR is not especially expensive relative to its guided 2026 revenue, but the discount is partly deserved. The market has not yet seen enough evidence that its revenue will produce durable free cash flow.
I favor a forward enterprise-value-to-sales framework over a conventional earnings or free-cash-flow DCF. Earnings and cash generation are too immature for a reliable near-term terminal-value forecast.
The scenario assumptions below are my estimates, not management targets or analyst-consensus price targets. The adjustment from enterprise value to equity explicitly allows for net debt or other senior claims, and future diluted share counts account for potential equity issuance.
| Scenario | Key Assumptions | Fair Value | Probability | Probability Rationale | Return From Price Snapshot |
|---|---|---|---|---|---|
| Bear | Manufacturing growth disappoints; lunar programs remain unprofitable; EV/Sales 1.4× on $1.0B of 2028 revenue | $5.00 | 35% | Fixed-price development overruns, negative FCF and dilution are significant risks | -52.3% |
| Base | Integration works; 2028 revenue $1.4B; margins improve; EV/Sales 3.0× | $15.00 | 45% | Most likely execution path but not yet demonstrated | +43.1% |
| Bull | Strong commercial and defense satellite wins, better margins and lunar relay progress; $2.0B of 2028 revenue at 4.0× EV/Sales | $28.00 | 20% | Requires multiple successful operating and financing outcomes | +167.2% |
| Probability-Weighted | Scenario-weighted end-2028 value | $14.10 | 100% | Illustrative probability weights | +34.5% |
End-2028 modeled assumptions:
| Model assumption | Bear | Base | Bull |
|---|---|---|---|
| 2028 revenue | $1.0B | $1.4B | $2.0B |
| EV / Revenue | 1.4× | 3.0× | 4.0× |
| Adjusted equity claims, net | -$0.10B | -$0.24B | -$0.44B |
| Modeled diluted shares | 260M | 264M | 270M |
| Fair value per share | $5.00 | $15.00 | $28.00 |
The bear scenario assumes manufacturing growth disappoints, lunar programs remain unprofitable, and the market values LUNR closer to a troubled aerospace contractor. That outcome remains plausible even if the company continues operating and winning contracts.
The base scenario assumes Lanteris integration works, 2026 guidance provides a credible growth foundation, revenue reaches $1.4 billion by 2028, and contract margins improve enough to justify a 3× sales multiple. It does not require LUNR to achieve the extraordinary valuation currently assigned to Rocket Lab.
The bull scenario assumes strong commercial and national-security satellite wins, improving manufacturing economics and meaningful progress toward recurring communications revenue. It requires sustained investor confidence and successful execution across several programs.
The weighted fair value of $14.10 suggests meaningful upside, but the outcome distribution is unusually wide. A probability-weighted fair value is not a guaranteed price destination, and these terminal values do not include interim volatility or liquidity needs.
Under the approved zone formulas:
The strong-buy threshold is unusually low because the modeled bear case is only $5 per share. That distinction is exactly why the methodology uses both probability-weighted upside and downside protection.
The Q2 2026 earnings call was particularly useful because analysts challenged management on the distinction between bookings and revenue, satellite-production capacity, cash burn, lunar mission schedules and the timing of recurring infrastructure revenue.
| Analyst / Firm | Core Question | Management Response | Research Read-Through |
|---|---|---|---|
| Griffin Boss — B. Riley | What determines whether revenue reaches the high or low end of guidance? What upcoming CLPS opportunities are available? | The CFO indicated that contract definitization and procurement timing could move revenue between years. The lower end has better visibility than the upper end. CLPS 2.0 represents a potentially large future bidding opportunity, not committed revenue. | Revenue guidance depends on contract timing; CLPS pipeline is not booked. |
| Jonathan Siegmann — Stifel | Can production lines handle simultaneous satellite programs, and how will volume affect margins? | Management highlighted commonality across IM 300 satellites, completed nonrecurring engineering work and additional manufacturing capacity. | Encouraging for scale economics, but margins still need to demonstrate the benefit. |
| Andres Sheppard — Cantor Fitzgerald | What technical work remains before IM-3 launches, and what is LUNR's lunar-rover opportunity? | Management described engine testing and improvements to landing sensors ahead of the planned Q1 2027 mission. It also acknowledged that heavier cargo capability remained a constraint for rover opportunities. | The subsequent NASA update reinforces competitive risk. |
| Suji Desilva — Roth | What major contracts could expand the pipeline, and when will the lunar relay constellation be complete? | Management discussed unawarded TDRS-related, defense and orbital infrastructure opportunities. The revised plan would deploy four additional lunar relay satellites together, targeting full operational capability in 2028 rather than 2029–2030. | Pipeline wins are uncertain; accelerated deployment requires execution. |
| Edison Yu — Deutsche Bank | What is behind the large commercial GEO satellite order, and when should cash burn moderate? | Management declined to identify the GEO customer or application. The CFO attributed cash pressure partly to acquisition-related retention compensation and mismatched launch/customer milestones, suggesting improvements but offering no quantified cash-burn forecast. | Contract concentration and cash-conversion uncertainty remain. |
| Greg Pendy — Clear Street | How much demand exists for lunar communications services? | Management described pay-per-minute data relay and navigation/timing service revenue. The full constellation was targeted for 2028. | The recurring-revenue concept is attractive, but market demand is not yet established. |
| Michael Leshock — KeyBanc | How quickly can standardized landers be produced, and what annual NSNS revenue is possible? | Management discussed a roughly 26-month Nova-C development/build period and a 500 kg Nova-D payload capability. Its approximate 500,000-minute annual NSNS figure came from an initial bid assumption, not demonstrated usage. | Demand and utilization are unproven. |
| Alex Preston — Bank of America | Can the company become a prime contractor rather than primarily a spacecraft supplier? | Management said it intends to integrate spacecraft, payloads, communications and analytics. It acknowledged that its Golden Dome-related work with L3Harris currently involves subcontracted spacecraft buses. | Becoming a prime at greater scale remains an objective. |
| Austin Moeller — Canaccord | Can ground infrastructure serve defense customers, and how much investment will larger landers require? | Management described defense applications for the ground network. The 500 kg Nova-D development is funded, but larger 1–5 metric-ton lunar delivery systems would need additional propulsion development and potentially capital expenditure. | The long-term product roadmap adds capital requirements. |
| Vijay, for Jeff Van Rhee — Craig-Hallum | Is IM-4 still on schedule, and when will free cash flow break even? | Management maintained a late-2027 IM-4 schedule but provided no date for free-cash-flow breakeven. Its near-term focus remains adjusted EBITDA profitability. | The cash-flow milestone is a central unresolved underwriting question. |
Three issues stand out.
First, management believes that production scale can improve margins, but those improvements are still forecasts rather than demonstrated multiyear results.
Second, the lunar relay network could become a differentiated source of recurring revenue, yet its commercial economics depend on launch execution and actual customer usage.
Third, the company has not provided a firm timeline for free-cash-flow breakeven. For a business expanding this rapidly, that omission matters more to valuation than another prospective contract announcement.
| Driver | Current State | Positive Trigger / Catalyst | Negative Trigger / Falsifier | What It Changes |
|---|---|---|---|---|
| Satellite manufacturing | Strong order activity, new ownership of Lanteris | Timely deliveries, higher gross margins and repeat production wins | Cost overruns, delays or deterioration in contract margins | Growth quality and base-case economics |
| Backlog conversion | $1.76B reported backlog, with material qualification differences | Definitive authorizations, milestone billings and revenue conversion | Orders delayed, reduced or never converted into cash | Revenue visibility and valuation confidence |
| Lunar execution | IM-3 planned for Q1 2027; IM-4 for late 2027 | Successful soft landing and improved program profitability | Further landing failures, repeated delays and contract losses | Moat, execution risk and downside case |
| Lunar communications | Five-satellite architecture, full operation targeted for 2028 | Constellation deployed with measurable service utilization | Launch delays or insufficient commercial demand | Recurring revenue thesis |
| Liquidity and dilution | Large cash balance but negative FCF | Sustained operating-cash-flow improvement and limited dilution | Continued heavy cash burn requiring substantial equity issuance | Per-share valuation and funding risk |
The single most important monitoring item is cash conversion. A contract win only proves demand. A completed program with acceptable margins and positive cash receipts proves economic value.
| Component | Score | Weight | Weighted Contribution | Evidence |
|---|---|---|---|---|
| Business durability and economics | 48 | 25% | 12.0 | Promising manufacturing model, still negative FCF and uncertain repeat economics |
| Moat and competitive position | 55 | 25% | 13.8 | Flight heritage and integrated services developing; larger primes dominate scale |
| Growth runway and durability | 84 | 20% | 16.8 | Satellite manufacturing, national security and lunar services opportunities |
| Financial quality and balance sheet | 38 | 15% | 5.7 | Cash available but significant cash burn, contract losses and share dilution |
| Management, governance and capital allocation | 58 | 15% | 8.7 | Coherent integration strategy but not yet proven per-share value creation |
| Quality Score | 100% | 57.0 | High growth potential and material economic risk |
| Component | Raw Input | Normalized Score | Weight | Weighted Contribution |
|---|---|---|---|---|
| Quality | 57 | 57.0 | 30% | 17.1 |
| Probability-weighted upside | +34.5% | 100.0 | 35% | 35.0 |
| Bear-case downside | -52.3% | 0.0 | 20% | 0.0 |
| Risk / valuation confidence | High risk | 35.0 | 15% | 5.3 |
| Opportunity Score | 57.4 | 100% | 57.4 |
ontheradar.mdportfolio/holdings.md| Timestamp | Price | Rating | Zone Status | Buy Zone | Strong Buy Zone | Avoid Chasing Above | Base FV | P/W FV | P/W Return | Quality | Opportunity / Rank | Change / Rationale |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2026-10-22 16:00 EDT | $10.45 | Buy | Buy | >$5.50–$11.28 | ≤ $5.50 | > $15.67 | $15.00 | $14.10 | +34.9% | 57.0 | 57.4 / provisional #27 | Initial approved analysis; On the Radar enrollment; common-date formal ranking pending |
I see LUNR as an attractive but speculative opportunity at $10.45.
The investment case is stronger than that of a company relying exclusively on successful lunar landings. The Lanteris acquisition has provided a real manufacturing platform, national-security exposure and a substantial increase in revenue opportunity.
However, the market is being asked to value a business undergoing a major integration and expansion before the economic benefits have been fully demonstrated.
At the current price, my modeled upside justifies a Buy under the methodology, but it is not a conviction-level purchase. I would prefer confirmation that manufacturing margins are improving and cash burn is declining before assigning a materially higher valuation or Quality Score.
The next earnings report, estimated for November 12, 2026, will be particularly important. The main questions are whether full-year revenue guidance remains credible, whether satellite manufacturing is producing the expected margins, and whether the company is making progress toward positive free cash flow.
| Source | Type | Date / Period | What It Supports |
|---|---|---|---|
| Q2 2026 earnings release | Company IR | 2026-08-13 | Financials, guidance, backlog and business developments |
| Q2 earnings presentation and webcast | Company IR | 2026-08-13 | Strategic priorities, operating metrics and management commentary |
| Q2 2026 Form 10-Q | Regulatory filing | 2026-06-30 | Cash flow, obligations, dilution, backlog accounting and contract losses |
| Q2 earnings-call transcript | Transcript | 2026-08-13 | Complete material analyst Q&A |
| NASA Moon Base rover update | Government / industry | 2026-10-20 | Lunar-mobility competitive developments |
| Intuitive Machines valuation statistics | Market data | 2026-10-22 | Price, share count, market capitalization and valuation |
| Redwire valuation statistics | Market data | 2026-10-22 | Public-market comparable |
| Rocket Lab valuation statistics | Market data | 2026-10-22 | Public-market comparable |
| Planet Labs valuation statistics | Market data | 2026-10-22 | Secondary valuation comparison |
| SEC XBRL company facts — LUNR | Regulatory filing (as tagged) | FY2026, through 2026-06-30 | Current-year standalone-quarter and year-to-date source facts for FCF, SBC, revenue and other reported metrics |
This page presents the saved LUNR analysis. Ratings, zones, and opportunity scores shown above are recalculated at its dated reference price using FolioFacts rules; the live Creator Watchlist uses current market prices and can differ. Missing financial data is not estimated.
This publication reflects my personal investment research, thoughts, and opinions only. It is intended strictly for informational and educational purposes and does not constitute personalized investment, legal, tax, or financial advice. Any ratings or views expressed are general analytical opinions, not recommendations tailored to any reader or offers or solicitations to buy or sell any security or financial instrument.
I am not a registered investment adviser, broker-dealer, or financial planner. This content does not take into account your specific investment objectives, financial situation, or risk tolerance. All investments involve substantial risk, including the potential loss of all principal capital. Past performance is never indicative of future results.
While I endeavor to provide accurate information, all data and analysis are provided "as is" without any warranty of accuracy, completeness, or timeliness. You must conduct your own independent due diligence and/or consult with a licensed professional before making any financial decisions. I may hold long or short positions in any of the securities or assets discussed herein at any time without notice.
Quality is price independent. Opportunity combines that quality with scenario-based upside, bear-case protection, and confidence. Ownership and cost basis do not affect these scores. Watchlist rank compares the scored companies in that Watchlist.
Model scores, valuation estimates, and price zones are based on assumptions, not guarantees of future performance or individualized advice. Read our Disclaimer.
25% business durability
25% moat and competitive position
20% growth runway
15% financial quality
15% management and capital allocation
30% Quality Score
35% normalized probability-weighted upside
20% normalized bear-case return
15% risk and valuation confidence
At least 50% upside to P/W fair value, with price no more than 10% above bear-case fair value.
At least 25% upside to P/W fair value, above the Strong Buy boundary.
Modeled return from approximately −10% to below +25%.
More than 10% downside to P/W fair value.
Risk-adjusted view. This framework balances expected upside, downside risk and valuation confidence. Zones may be less reliable for companies priced mainly on future potential rather than current fundamentals.
These prompt a review of the research and Opportunity Score. Watchlist ranks are calculated automatically from the scores currently displayed.